Consolidated statement of changes in equity in accordance with INREV valuation principles

(Amounts in € million)

  

Reserve

 
 

Fund Equity

General paid in surplus

Property

Derivatives

Other reserve

Total equity

As at 1 January 2015

25

1,727

418

(48)

124

2,246

Result for the year

-

-

124

-

167

291

Other comprehensive income

-

-

-

25

-

25

Total comprehensive income

-

-

124

25

167

316

       

Realised from sales

-

-

(7)

-

7

-

Capital paid in

-

415

-

-

-

415

Costs new equity

-

(2)

-

-

-

(2)

Redemption

-

(255)

-

-

-

(255)

Dividend

-

(107)

-

-

-

(107)

Changes according to INREV

-

-

-

-

3

3

       

As at 31 December 2015

25

1,778

535

(23)

301

2,616

       

Result for the year

-

-

270

-

263

533

Other comprehensive income

-

-

-

4

-

4

Total comprehensive income

-

-

270

4

263

537

       

Realised from sales

-

-

(11)

-

11

-

Dividend

-

(121)

-

-

-

(121)

Changes according to INREV

-

-

-

-

(29)

(29)

       

As at 31 December 2016

25

1,657

794

(19)

546

3,003