Consolidated statement of changes in equity

Fund equity

General paid-in surplus

Property reserve

Derivatives

Other reserve

Total equity

Balance at 1 January 2017

25

1,657

794

(19)

588

3,045

Profit for the year

-

-

402

-

280

682

Other comprehensive income

-

-

1

19

-

20

Total comprehensive income

-

-

403

19

280

702

Realised from property sales

-

-

(11)

-

11

-

Capital paid in

3

277

-

-

-

280

Costs new equity

-

(1)

-

-

-

(1)

Distribution paid

-

(206)

-

-

-

(206)

Balance at 31 December 2017

28

1,727

1,186

-

879

3,819

Profit for the year

-

-

680

-

352

1,032

Other comprehensive income

-

-

2

-

-

2

Total comprehensive income

-

-

682

-

352

1,034

Realised from property sales

-

-

(63)

-

63

-

Capital paid in

7

1,072

-

-

-

1,079

Costs new equity

-

-

-

-

-

-

Distribution paid

-

(415)

-

-

-

(415)