Skip to website navigation Skip to article navigation Skip to content

Consolidated statement of profit or loss and other comprehensive income in accordance with INREV valuation principles

For the year ended 31 December 2023; amounts in € million

 

2023 IFRS

Adj.

2023 INREV

2022
IFRS

Adj.

2022 INREV

Gross rental income

378

 

378

363

 

363

Service charge income

12

 

12

11

 

11

Property operating expenses (excluding service charges)

(89)

 

(89)

(89)

 

(89)

Service charges

(19)

 

(19)

(16)

 

(16)

Other income

2

 

2

1

 

1

Net rental income

284

 

284

270

 

270

       

Result on disposals

10

 

10

6

 

6

Management expenses

(30)

 

(30)

(27)

 

(27)

Financial results

(56)

 

(56)

(42)

 

(42)

Realised result before tax

208

 

208

207

 

207

       

Unrealised result

(863)

 

(863)

(218)

 

(218)

       

Result before tax

(655)

 

(655)

(11)

 

(11)

       

Tax

(1)

 

(1)

(1)

 

(1)

Result after tax (attributable to equity holders of the parent)

(656)

 

(656)

(12)

 

(12)

       

Other comprehensive income that will be reclassified subsequently to profit or loss

      

- Settlement pre-hedge contracts

1

 

1

1

 

1

Positive revaluation on Property, Plant and Equipment

(2)

 

(2)

1

 

1

Fair value adjustment on liabilities

-

(105)

(105)

-

369

369

Acquisition costs on Investment property (under construction)

-

(8)

(8)

-

(13)

(13)

Other comprehensive income, net of tax

(1)

 

(114)

2

 

358

       

Total comprehensive income (attributable to equity holders of the parent)

(657)

 

(770)

(10)

 

346