Skip to website navigation Skip to article navigation Skip to content
Annual Report 2023
directly to annual report
download PDF

Consolidated statement of changes in equity in accordance with INREV valuation principles

For the year ended 31 December 2023; amounts in € million.

   

Reserve

 
 

Fund Equity

General paid-in surplus

Property

Derivatives

Legal

Other reserve

Total equity

As at 1 January 2022

35

1,658

3,793

(4)

8

2,016

7,506

        

Result for the year

-

-

(168)

-

-

156

(12)

Other comprehensive income

-

-

-

1

(1)

358

358

Total comprehensive income

-

-

(168)

1

(1)

514

346

        

Realised from property sales

-

-

(14)

-

-

14

-

Equity redemption

-

(50)

-

-

-

-

(50)

Distribution paid

-

(195)

-

-

-

-

(195)

Changes according to INREV

-

-

(13)

-

-

13

-

        

As at 31 December 2022

35

1,472

3,598

(3)

7

2,557

7,607

        

Result for the year

-

-

(826)

-

-

171

(655)

Other comprehensive income

-

-

-

1

(2)

(113)

(114)

Total comprehensive income

-

-

(826)

1

(2)

58

(769)

        

Realised from property sales

-

-

(16)

-

-

16

-

Reclasses

-

2

-

(1)

(1)

-

-

Equity issued

1

116

-

-

-

-

117

Equity redemption

(1)

(166)

-

-

-

-

(167)

Distribution paid

-

(199)

-

-

-

-

(199)

Changes according to INREV

-

-

(8)

-

-

8

-

        

As at 31 December 2023

35

1,166

2,748

(3)

4

2,639

6,589

In 2023, Vesteda paid €167 million in redemptions, consisting of the payout of the Redemption Available Cash of €50 million and three secondary transactions for in total €117 million. Two transactions were with existing participantswho have expanded their holding, and one with a new entrant.

Certain figures have been rounded off; consequently, figures shown for the same category presented in different tables may vary slightly and figures shown as totals in certain tables may not be an arithmetic aggregation of the figures that precede them.