Consolidated statement of changes in equity

Fund equity

General paid-in surplus

Property reserve

Derivatives

Legal

Other reserve

Total equity

Balance at 1 January 2021

35

1,845

2,635

(5)

8

1,776

6,294

Profit for the year

-

-

1,158

-

(1)

287

1,444

Other comprehensive income

-

-

1

-

1

Total comprehensive income

-

-

1,158

1

(1)

287

1,445

Realised from property sales

-

-

(33)

-

-

33

-

Distribution paid

-

(186)

-

-

-

-

(186)

Balance at 31 December 2021

35

1,659

3,760

(4)

7

2,096

7,553

Profit for the year

-

-

(168)

-

-

156

(12)

Other comprehensive income

-

-

-

1

(1)

2

2

Total comprehensive income

-

-

(168)

1

(1)

158

(10)

Realised from property sales

-

-

(14)

-

-

14

-

Equity redemption

-

(50)

-

-

-

-

(50)

Distribution paid

-

(195)

-

-

-

-

(195)