Vesteda Annual Report 2025

INREV Financial overviews

General introduction

To provide investors with information on the transition from Net Asset Value (NAV) according to IFRS to adjusted NAV based on INREV valuation principles, the Vesteda Residential Fund (VRF) also publishes its financial overviews in accordance with

Consolidated statement of changes in equity in accordance with INREV valuation principles

For the year ended 31 December 2025; amounts in € million.

INREV expense metrics

The increase in ratio of the Total Expense Ratio (both NAV and GAV) from 2024 to 2025 is mainly due to the increase of the fund expenses in 2025.

Independent auditor’s report

To the participants and the Supervisory Committee of Vesteda Residential Fund